BELLE MEADE 1ST ADDN

773 NE 77th Ter, Miami FL 33138

4 beds · 5.5 baths · 5,336 ft²

Closed

$65,000

13.33%

Est. Payment $346/mo

MLS Sheet Video

4

Bedrooms

5.5

Bathrooms

5,336

Sq. Ft.

2022

Year Built

2

Garage

2

Stories

202

Days on Market

Description

Belle Meade waterfront furnished villa available for your HNW clients. Energy of the water surrounding you as you walk into this luxury and eclectic “Designed by DAGMAR” home with simple ambiance lighting that creates a sense of ease and peace of mind. These 4 bedrooms, 5 & a half baths (2nd master downstairs) home boasts an open-plan kitchen, dining, living area, large office, Cinema room and 2 car garage. Indoor and outdoor lounging areas with fire pit, summer outdoor kitchen, gas BBQ, and edgeless pool with jacuzzi. The carefully planned layout of this property makes it well suited to serving as home-base for a family vacation or becoming the envied spot for holiday entertaining. Dock usage available, boat not included. Pets need Owner's approval. 5700 sqft includes office & cinema room

Facts

MLS#
A11404399
Subdivision
BELLE MEADE 1ST ADDN
Property Type
Residential Lease
Property Sub Type
Single Family Residence
Year Built
2022
Lot Size
10,780 ft²
Sq. Ft.
5,336 ft²
Sq. Mt.
496 m²
Price per sq. ft.
$12/ft²
Price per sq. mt.
$131/m²
Stories
2
Garage
2 spaces
Pool
Private
Days on Market
202 days
Listed
Jun 16, 2023
Last Updated
Jan 23, 2024
Price/Lot Sq.Ft.
$6/ft²

Comparable homes

Same ZIP, similar price + bedrooms.

Market insights for Miami

Live MLS-derived activity. Forecast is a conservative rule-of-thumb estimate — not a guarantee.

Sellers market

September 2026

100/100
Buyers marketSellers market

33

Median days to sold

+4.5%

1-year price forecast (est.)

Price & tax history

From the live MIAMI MLS feed. Older history requires the ListingHistory resource (not yet enabled).

1/23/2024Sold$65,000
9/21/2023Price change$65,000-13.3%
6/16/2023Listed for sale$75,000

History reflects fields present on the live MLS record. Full multi-year history requires the MIAMI ListingHistory resource (not yet enabled).

Location

773 NE 77th Ter, Miami FL 33138Directions

Affordability

What you'd typically need to qualify for this rental under the standard 30% rule.

$216,667

gross income / month to qualify

Monthly rent$65,000
Required annual income$2,600,000
Security deposit (est.)$65,000
Move-in cost (1st + last + security)$195,000

Based on the 30% rule (rent ≤ 30% of gross monthly income). Move-in estimate assumes first month + last month + one month security; landlord requirements vary.

Rangely Adames

Rangely Adames

Sales Associate | Sunland Group

Hablo Español

The data relating to real estate for sale on this website comes in part from the Southeast Florida Multiple Listing Service. MLS Data is deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.

Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited and may be a violation of federal and state law.

Copyright Southeast Florida MLS a/k/a SEFMLS © 2026.

Updated within 24 hours

Similar listings nearby

More homes in Miami around $65,000.

Call NowWhatsApp