SUBURBAN GARDENS

3051 NW 77th St, Miami FL 33147

5 beds · 4 baths · 2,402 ft²

Closed

$799,999

3.61%

Est. Payment $4,258/mo

MLS Sheet Video

Bedrooms

Bathrooms

2,402

Sq. Ft.

1961

Year Built

185

Days on Market

Description

Fully Rented Investment Opportunity in Miami! Discover this fantastic property located in the heart of Miami, conveniently situated near bus hubs, stores, and schools. This unique offering features a single-family home and a duplex, making it ideal for investment and instant passive income. Single Family Home: 3 Bedrooms 2 Bathrooms. Each Duplex is a 1 Bedroom, 1 Bathroom. Recent RenovationsModern laminated flooring and fresh updates throughout. Large Backyard. Perfect for outdoor activities, gardening, or entertaining. Also, Located in an Opportunity Zone with Miami-Dade Special Qualifications. Great potential for appreciation and development. Both properties must be sold together. Don't miss out on this incredible opportunity!

Facts

MLS#: A11800322
Subdivision: SUBURBAN GARDENS
Property Type: Residential
Property Sub Type: Single Family Residence
Year Built: 1961
Lot Size: 12,600 ft²
Sq. Ft.: 2,402 ft²
Sq. Mt.: 223 m²
Price per sq. ft.: $333/ft²
Price per sq. mt.: $3,587/m²
Stories: —
Garage: —
Pool: —
Days on Market: 185 days
Listed: May 9, 2025
Last Updated: Jan 6, 2026
Price/Lot Sq.Ft.: $63/ft²

Comparable homes

Same ZIP, similar price + bedrooms.

$750,000

5 bd · 4 ba · 2,300 sqft

3030 NW 90th St, Miami FL 33147

$750,000

5 bd · 4 ba · 2,074 sqft

10330 NW 36th Ct, Miami FL 33147

$750,000

6 bd · 4 ba · 1,911 sqft

10532 NW 30th Ave, Miami FL 33147

SOLD

$650,000

5 bd · 4 ba · 3,246 sqft

10510 NW 31st Ave, Miami FL 33147

SOLD

$880,000

6 bd · 4 ba · 4,470 sqft

3211 NW 106th St, Miami FL 33147

SOLD

$849,000

4 bd · 4 ba · 2,646 sqft

1231 NW 88th St, Miami FL 33147

$725,000

4 bd · 3 ba · 2,200 sqft

10421 NW 33rd Ave, Hialeah FL 33147

$699,999

4 bd · 4 ba · 1,718 sqft

2955 NW 102nd St, Miami FL 33147

Market insights for Miami

Live MLS-derived activity. Forecast is a conservative rule-of-thumb estimate — not a guarantee.

Sellers market

May 2026

100/100

Buyers marketSellers market

Median days to sold

+4.5%

1-year price forecast (est.)

Price & tax history

From the live MIAMI MLS feed. Older history requires the ListingHistory resource (not yet enabled).

1/6/2026	Sold	$799,999
6/25/2025	Price change	$799,999-3.6%
5/9/2025	Listed for sale	$829,990

History reflects fields present on the live MLS record. Full multi-year history requires the MIAMI ListingHistory resource (not yet enabled).

Location

3051 NW 77th St, Miami FL 33147Directions

GreatSchools Summary Ratings

Public + private K-12 schools within 5 miles of this listing.

Trafalgar Elementary School
PK,KG,1,2,3,4,5 · public · 1.1 mi
Oasis Charter Elementary School
KG,1,2,3,4,5 · charter · 1.1 mi
Gulf Elementary School
PK,KG,1,2,3,4,5 · public · 1.1 mi
Oasis Charter High School
9,10,11,12 · charter · 1.2 mi
Trafalgar Middle School
6,7,8 · public · 1.2 mi
Oasis Charter Middle School
6,7,8 · charter · 1.2 mi
Ida S. Baker High School
9,10,11,12 · public · 1.2 mi
A Young Children's Montessori
PK,KG,1,2,3,4,5 · private · 1.3 mi
A Young Children's Montessori Academy
1,2,3,4,5,6,7,8,9,10,11,12 · private · 1.3 mi
Nicaea Academy of Cape Coral
PK,KG,1,2,3,4,5,6,8,9,12 · private · 1.3 mi

Estimated Monthly Payment

$5,075/mo

Principal & Interest

$4,258

Property Tax

$667

Insurance

$150

HOA

Down Payment20% ($160,000)

Interest Rate7.00%

Loan Term30 years

Property Tax Rate1.00% (FL avg ~1.0%)

HOA / Maintenance$0/mo

Insurance$150/mo

Estimates only. Actual payment depends on credit, lender, insurance carrier, and FL/Miami-Dade specifics. Contact Rangely for a precise quote.

Rangely Adames

Sales Associate | Sunland Group

(954) 833-0020 info@rangelyadames.com

Hablo Español

The data relating to real estate for sale on this website comes in part from the Southeast Florida Multiple Listing Service. MLS Data is deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.

Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited and may be a violation of federal and state law.

Updated within 24 hours