PRESTIGE APTS INC CO-OP
70 NW 77th St # 9, Miami FL 33150
1 beds · 1 baths · 551 ft²
$120,000
Est. Payment $639/mo
1
Bedrooms
1
Bathrooms
551
Sq. Ft.
1961
Year Built
1
Garage
2
Stories
40
Days on Market
Description
INVESTMENT WITH 10.7% NET RETURN - $120,000 - ALL CASH ONLY, Income-producing investment offering an approximate 10.7% net annual return in Miami. Gross Annual Income: $18,432 After deducting HOA fees ($295/month) and property taxes ($2,040/year), the estimated net annual income is $12.852, representing approximately a 10.7% annual net return. 1BR/1BA co-op in Little River, Miami—an emerging neighborhood near Wynwood & the Design District. Quiet gated community with strong rental demand and easy access to I-95 and upcoming transit options For only $120,000, this 1/1 unit generates $1,536 per month through the Section 8 program with automatic renewal.
Facts
- MLS#
- A11986835
- Subdivision
- PRESTIGE APTS INC CO-OP
- Property Type
- Residential
- Property Sub Type
- Stock Cooperative
- Year Built
- 1961
- Lot Size
- 0 sqft
- Sq. Ft.
- 551 ft²
- Sq. Mt.
- 51 m²
- Price per sq. ft.
- $218/ft²
- Price per sq. mt.
- $2,353/m²
- Stories
- 2
- Garage
- 1 spaces
- Pool
- —
- Days on Market
- 40 days
- Listed
- Mar 25, 2026
- Last Updated
- May 5, 2026
- Price/Lot Sq.Ft.
- —
Market insights for Miami
Live MLS-derived activity. Forecast is a conservative rule-of-thumb estimate — not a guarantee.
Sellers market
May 2026
29
Median days to sold
+4.5%
1-year price forecast (est.)
Price & tax history
From the live MIAMI MLS feed. Older history requires the ListingHistory resource (not yet enabled).
| 3/25/2026 | Listed for sale | $120,000 |
History reflects fields present on the live MLS record. Full multi-year history requires the MIAMI ListingHistory resource (not yet enabled).
Location
GreatSchools Summary Ratings
Public + private K-12 schools within 5 miles of this listing.
St. Joseph's SchoolPK,KG,1,2,3,4,5,6,7,8 · private · 0.2 mi
Mater Academy Miami BeachKG,1,2,3,4,5,6,7,8 · charter · 0.3 mi
Yeshiva ElementaryPK,KG,1,2,3,4,5,6,7,8 · private · 0.3 mi
Kinderland4kidz LLCKG · private · 0.3 mi
Biscayne Elementary SchoolPK,KG,1,2,3,4,5 · public · 0.5 mi
Temple Menorah Early Childhood CenterPK,KG · private · 0.6 mi
Happy Kids Private SchoolKG,1,2 · private · 0.8 mi
Kid's Choice Learning CenterPK,TK,KG,1 · private · 0.9 mi
Gan KatanPK,KG,1,2,3,4 · private · 0.9 mi
Holy Spirit Church & Inst / Miami Beach AcademyPK,KG,1 · private · 0.9 mi
Estimated Monthly Payment
$889/mo
Principal & Interest
$639
Property Tax
$100
Insurance
$150
HOA
$0
Estimates only. Actual payment depends on credit, lender, insurance carrier, and FL/Miami-Dade specifics. Contact Rangely for a precise quote.
The data relating to real estate for sale on this website comes in part from the Southeast Florida Multiple Listing Service. MLS Data is deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.
Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited and may be a violation of federal and state law.
Copyright Southeast Florida MLS a/k/a SEFMLS © 2026.
Updated within 24 hours
Similar listings nearby
More homes in Miami around $120,000.

1530 NE 191st St # 205, Miami FL 33179

1370 NE 119th St # 137015, Miami FL 33161

950 NE 199th St # 2H, Miami FL 33179

1351 NE Miami Gardens Dr # 1404E, Miami FL 33179

18900 NE 3rd Ct # 510, Miami FL 33179

300 NE 191st St # 219, Miami FL 33179
