931 SW 3rd St, Miami FL 33130
$18,500,000
Est. Payment $98,465/mo
1947
Year Built
11
Days on Market
Description
Rare Urban Garden Apartment Community in the Heart of East Little Havana. Spanning 2.16 acres across two contiguous parcels totaling 79 units and 58,260 SF of building area, this community offers operational scale, enduring land value, & a residential character difficult to replicate in Miami's urban core. Presenting a rare opportunity to acquire a 79-unit garden apartment community spanning 2.16 acres — an increasingly scarce combination of scale, land, & low-density residential character within Miami's urban core. Originally developed in 1947, the property consists of multiple residential structures in a garden- style setting distinguished by expansive open areas, mature landscaping, and generous green space. The property features a diversified unit mix of 29 two-bedroom residences, 46 one-bedroom residences, and 4 studio apartments, providing broad tenant appeal and durable leasing flexibility. The site's configuration and significant land component create a setting that is increasingly difficult to replicate under today's development conditions. With current in-place gross income of $1,336,754 and pro forma gross income of $1,990,800, the portfolio presents a compelling value- add opportunity with clear rent upside — units currently average below market, offering an investor a 5.93% pro forma cap rate. Residents benefit from convenient access to employment centers while remaining immersed in the culture, dining, and everyday conveniences that define Little Havana.
Facts
- MLS#
- A12044485
- Subdivision
- —
- Property Type
- Commercial Sale
- Property Sub Type
- Income/MultiFamily
- Year Built
- 1947
- Lot Size
- 94,134 ft²
- Sq. Ft.
- —
- Sq. Mt.
- —
- Price per sq. ft.
- —
- Price per sq. mt.
- —
- Stories
- —
- Garage
- —
- Pool
- —
- Days on Market
- 11 days
- Listed
- Jun 17, 2026
- Last Updated
- Jun 28, 2026
- Price/Lot Sq.Ft.
- $197/ft²
Market insights for Miami
Live MLS-derived activity. Forecast is a conservative rule-of-thumb estimate — not a guarantee.
Sellers market
July 2026
36
Median days to sold
+4.5%
1-year price forecast (est.)
Price & tax history
From the live MIAMI MLS feed. Older history requires the ListingHistory resource (not yet enabled).
| 6/17/2026 | Listed for sale | $18,500,000 |
History reflects fields present on the live MLS record. Full multi-year history requires the MIAMI ListingHistory resource (not yet enabled).
Location
GreatSchools Summary Ratings
Public + private K-12 schools within 5 miles of this listing.
Renaissance Charter School At West Palm BeachKG,1,2,3,4,5,6,7,8 · charter · 0.5 mi
Coates Learning Center5,6,7,8,9,10,11,12 · private · 0.5 mi
Westward Elementary SchoolPK,KG,1,2,3,4,5 · public · 0.6 mi
Cardinal Newman High School9,10,11,12 · private · 0.9 mi
Children Of Purpose Christian AcademyPK,KG,1,2,3,4,5,6,7,8,9,10,11,12 · private · 1.1 mi
Roosevelt Elementary SchoolPK,KG,1,2,3,4,5 · public · 1.1 mi
University Preparatory Academy Palm BeachKG,1,2,3,4,5,6,7,8 · charter · 1.2 mi
Florida Futures Academy North Campus9,10,11,12 · charter · 1.3 mi
Roosevelt Middle Adult Education CenterUG · public · 1.3 mi
Redemptive Life Academy1,2,3,4,5,6,7,8 · private · 1.3 mi
Estimated Monthly Payment
$114,031/mo
Principal & Interest
$98,465
Property Tax
$15,417
Insurance
$150
HOA
$0
Estimates only. Actual payment depends on credit, lender, insurance carrier, and FL/Miami-Dade specifics. Contact Rangely for a precise quote.
The data relating to real estate for sale on this website comes in part from the Southeast Florida Multiple Listing Service. MLS Data is deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.
Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited and may be a violation of federal and state law.
Copyright Southeast Florida MLS a/k/a SEFMLS © 2026.
Updated within 24 hours
Similar listings nearby
More homes in Miami around $18,500,000.

1045 N Venetian Dr, Miami FL 33139

8755 SW 54th Ave, Miami FL 33143

1840 S Bayshore Ln, Miami FL 33133

2010,2014,2020 NW Miami Ct, Miami FL 33127

1379 N Venetian Way, Miami FL 33139

3835 Carole Ct, Miami FL 33133
