NILE GARDENS SEC 2

13387 Aswan Rd, Opa-Locka FL 33054

4 beds · 2 baths · 1,276 ft²

For Sale · Active Listing

$359,999

Est. Payment $1,916/mo

MLS Sheet Video

4

Bedrooms

2

Bathrooms

1,276

Sq. Ft.

1955

Year Built

1

Days on Market

Description

Investor Opportunity – Income-Producing Property Originally configured as a 4-bedroom, 2-bathroom residence, the property has been modified by the seller to include two additional bedrooms converted from the living room. Currently generating $3,725 in gross monthly rental income, with the following rental arrangements: 3 tenants paying $650/month each 2 tenants paying $520/month each 1 tenant paying $735/month for the efficiency Property requires a complete renovation, including roof replacement. Ideal opportunity for investors looking to renovate and maximize the property's potential.

Facts

MLS#
A12102931
Subdivision
NILE GARDENS SEC 2
Property Type
Residential
Property Sub Type
Single Family Residence
Year Built
1955
Lot Size
8,256 ft²
Sq. Ft.
1,276 ft²
Sq. Mt.
119 m²
Price per sq. ft.
$282/ft²
Price per sq. mt.
$3,025/m²
Stories
—
Garage
—
Pool
—
Days on Market
1 day
Listed
Oct 7, 2026
Last Updated
Oct 8, 2026
Price/Lot Sq.Ft.
$44/ft²

Comparable homes

Same ZIP, similar price + bedrooms.

Market insights for Opa-Locka

Live MLS-derived activity. Forecast is a conservative rule-of-thumb estimate — not a guarantee.

Sellers market

October 2026

100/100
Buyers marketSellers market

31

Median days to sold

+4.5%

1-year price forecast (est.)

Price & tax history

From the live MIAMI MLS feed. Older history requires the ListingHistory resource (not yet enabled).

10/7/2026Listed for sale$359,999

History reflects fields present on the live MLS record. Full multi-year history requires the MIAMI ListingHistory resource (not yet enabled).

Location

13387 Aswan Rd, Opa-Locka FL 33054Directions

Estimated Monthly Payment

$2,366/mo

Principal & Interest

$1,916

Property Tax

$300

Insurance

$150

HOA

$0

20% ($72,000)
7.00%
30 years
1.00% (FL avg ~1.0%)
$0/mo
$150/mo

Estimates only. Actual payment depends on credit, lender, insurance carrier, and FL/Miami-Dade specifics. Contact Rangely for a precise quote.

Rangely Adames

Rangely Adames

Sales Associate | Sunland Group

Hablo Español

The data relating to real estate for sale on this website comes in part from the Southeast Florida Multiple Listing Service. MLS Data is deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.

Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited and may be a violation of federal and state law.

Copyright Southeast Florida MLS a/k/a SEFMLS © 2026.

Updated within 24 hours

Similar listings nearby

More homes in Opa-Locka around $359,999.

Call NowWhatsApp
13387 Aswan Rd, Opa-Locka FL 33054 | $359,999 | Rangely Adames Miami Real Estate